Current Plan
- Calculated Required Monthly P&I
- Payoff Date
- Payments Remaining
- Remaining Interest
- Remaining Total Payments
How much time and interest will extra mortgage payments save you? Start with your current fixed-rate mortgage balance, then compare extra principal payments or work backward from an earlier payoff goal.
No extra principal entered. This is your baseline mortgage schedule.
Annual and lump-sum payments are additional outflows in their scheduled months.
| Payment # | Date | Beginning Balance | Required Payment | Interest | Scheduled Principal | Monthly Extra | Annual Extra | Lump Sum | Ending Balance |
|---|
Calculations retain full precision; displayed cents are rounded. Rounded schedule entries may differ from rounded summary totals by a few cents. The final payment is adjusted. Payment 0, when present, is an immediate lump-sum principal payment before first interest accrues.
The baseline required principal-and-interest payment comes from your current balance, fixed interest rate and remaining number of monthly payments. At 0% interest it is balance ÷ payments; otherwise it uses the standard fixed-rate amortization formula.
For each payment, monthly interest is beginning balance × APR ÷ 100 ÷ 12. Scheduled P&I pays interest first and then principal. Extra principal reduces the balance used for future interest, which can reduce both interest and time in debt. Extras are capped so the ending balance never becomes negative.
Your scheduled required P&I normally remains the same after an extra payment unless your loan is formally recast or refinanced. This calculator does not model recasting or refinancing. Target mode calculates the monthly P&I needed to repay the current balance over the shorter target period.
This is a planning estimate for an existing fixed-rate mortgage, using monthly interest, on-time payments and extra principal. Next Payment Date is payment 1, not a loan origination date. Later dates retain the original day-of-month, capped at month-end, without timezone conversion.
A lump sum before the first scheduled date is treated as principal prepaid before first interest, not as daily-interest accrual from its actual posting date. A lump sum after payoff is unused and creates no new payment. Annual extras start in the first eligible scheduled calendar month and stop at payoff.
Actual lender payoff may differ because of daily interest, posting dates, lender rounding, escrow, fees, recasting, late or deferred payments and servicing rules. Check how your lender applies extra principal and whether prepayment charges apply. This is not a lender payoff quote or financial advice. Tax, insurance, HOA, PMI and escrow are excluded. Supported horizons are 1–1,200 monthly payments; rates 0–100%.